CASIO COMPUTER CO.,LTD.

6952 TSE Technology Electric Appliances
TSE Prime
¥2,004.50
-2.74%
Delayed · cached 15 min

Fair value analysis

6952
CASIO COMPUTER CO.,LTD.
TechnologyElectric Appliances
¥2,004.50
Close used for this calculation
¥1,274.98Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
49/100
Profitability11/25
Returns6/25
Balance Sheet21/25
Efficiency11/25
Growth4/25
Average
Quality radar
49Prof.11/25Ret.6/25Eff.11/25B.Sht21/25Growth4/25

Consensus fair value

¥1,274.98
Above FV
▼ -36.4% against the close used
Model range ¥279.37 – ¥1,605.71
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥279.37Fair value¥1,274.98Bull¥1,605.71
FairClose
52-week traded range
52W low ¥1,191.0052W high ¥2,520.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

CASIO COMPUTER CO.,LTD. closed at ¥2,004.50, 57.2% above the consensus fair value of ¥1,274.98 drawn from 9 valuation models.

Financial DNA score 49/100 — Average. P/E of 25.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,101.31
-45.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.5%, r=10%, tg=3%, n=10yr
Graham Number
¥1,371.27
-31.6%
√(22.5 × EPS × BVPS)
EPS=80.05, BVPS=1044.01 · outside Graham range (P/E 25, P/B 1.9) — asset-light, treat as a rough floor
P/E Fair Value
¥1,601.00
-20.1%
EPS × 20x (sector P/E)
EPS=80.05, Sector P/E=20x
Peter Lynch (PEG)
¥279.37
-86.1%
EPS × Growth% (PEG = 1 is fair)
EPS=80.05, g=3.5%
EV/EBITDA
¥1,605.71
-19.9%
(EBITDA × 11.7x − Net Debt) ÷ Shares
EBITDA=33.29B
Dividend Discount (DDM)
¥713.79
-64.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=44.9, r=10%, g=3.5%
Book Value (P/B)
¥723.27
-63.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1044.01, ROE=8%, g=3.5%, r=10%
Reverse DCF
¥2,004.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.2% | Historical: 3.5%
Margin of Safety
¥1,018.40
-49.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1357.86, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.