FDK CORPORATION

6955 TSE Technology Electric Appliances
TSE Standard
¥400.00
-0.74%
Delayed · cached 15 min

Fair value analysis

6955
FDK CORPORATION
TechnologyElectric Appliances
¥400.00
Close used for this calculation
¥414.23Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
33/100
Profitability9/25
Returns12/25
Balance Sheet1/25
Efficiency11/25
Growth3/25
Weak
Quality radar
33Prof.9/25Ret.12/25Eff.11/25B.Sht1/25Growth3/25

Consensus fair value

¥414.23
Near FV
▲ +3.6% against the close used
Model range ¥21.60 – ¥750.64
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥21.60Fair value¥414.23Bull¥750.64
FairClose
52-week traded range
52W low ¥343.0052W high ¥640.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

FDK CORPORATION closed at ¥400.00, 3.4% below the consensus fair value of ¥414.23 drawn from 8 valuation models.

Financial DNA score 33/100 — Weak. P/E of 18.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥270.44
-32.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1%, r=10%, tg=3%, n=10yr
Graham Number
¥516.04
+29.0%
√(22.5 × EPS × BVPS)
EPS=21.6, BVPS=547.95
P/E Fair Value
¥432.00
+8.0%
EPS × 20x (sector P/E)
EPS=21.6, Sector P/E=20x
Peter Lynch (PEG)
¥21.60
-94.6%
EPS × Growth% (PEG = 1 is fair)
EPS=21.6, g=1%
EV/EBITDA
¥750.64
+87.7%
(EBITDA × 10.5x − Net Debt) ÷ Shares
EBITDA=3.98B
Book Value (P/B)
¥93.93
-76.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=547.95, ROE=4.2%, g=3%, r=10%
Reverse DCF
¥400.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.1% | Historical: 1%
Margin of Safety
¥304.62
-23.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=406.16, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.