The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥3,273.54Fair value¥9,280.30Bull¥17,297.94
FairClose
52-week traded range
52W low ¥5,400.0052W high ¥17,590.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
ENPLAS CORPORATION closed at ¥9,730.00, 4.8% above the consensus fair value of ¥9,280.30 drawn from 8 valuation models.
Financial DNA score 64/100 — Good. P/E of 16.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥3,273.54
-66.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥9,554.10
-1.8%
√(22.5 × EPS × BVPS)
EPS=587.9, BVPS=6900.71 · outside Graham range (P/E 16.6, P/B 1.4) — asset-light, treat as a rough floor
P/E Fair Value
¥11,758.00
+20.8%
EPS × 20x (sector P/E)
EPS=587.9, Sector P/E=20x
Peter Lynch (PEG)
¥11,728.61
+20.5%
EPS × Growth% (PEG = 1 is fair)
EPS=587.9, g=20%
EV/EBITDA
¥17,297.94
+77.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=8.55B
Book Value (P/B)
¥5,003.01
-48.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6900.71, ROE=8.9%, g=6%, r=10%
Reverse DCF
¥9,730.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.6% | Historical: 20%
Margin of Safety
¥6,146.41
-36.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8195.21, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.