TAIYO YUDEN CO.,LTD.

6976 TSE Technology Electric Appliances
TSE Prime
¥9,209.00
-2.06%
Delayed · cached 15 min

Fair value analysis

6976
TAIYO YUDEN CO.,LTD.
TechnologyElectric Appliances
¥9,209.00
Close used for this calculation
¥2,890.35Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
32/100
Profitability14/25
Returns1/25
Balance Sheet15/25
Efficiency2/25
Growth12/25
Weak
Quality radar
32Prof.14/25Ret.1/25Eff.2/25B.Sht15/25Growth12/25

Consensus fair value

¥2,890.35
Above FV
▼ -68.6% against the close used
Model range ¥590.83 – ¥4,762.03
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥590.83Fair value¥2,890.35Bull¥4,762.03
FairClose
52-week traded range
52W low ¥3,038.0052W high ¥22,655.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

TAIYO YUDEN CO.,LTD. closed at ¥9,209.00, 218.6% above the consensus fair value of ¥2,890.35 drawn from 8 valuation models.

Financial DNA score 32/100 — Weak. P/E of 77.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥2,220.80
-75.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥2,711.22
-70.6%
√(22.5 × EPS × BVPS)
EPS=118.49, BVPS=2757.19 · outside Graham range (P/E 77.7, P/B 3.3) — asset-light, treat as a rough floor
P/E Fair Value
¥2,369.80
-74.3%
EPS × 20x (sector P/E)
EPS=118.49, Sector P/E=20x
Peter Lynch (PEG)
¥3,289.28
-64.3%
EPS × Growth% (PEG = 1 is fair)
EPS=118.49, g=27.8%
EV/EBITDA
¥4,762.03
-48.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=69.14B
Book Value (P/B)
¥590.83
-93.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2757.19, ROE=4.5%, g=3%, r=10%
Reverse DCF
¥9,209.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.6% | Historical: -27.8%
Margin of Safety
¥1,825.46
-80.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2433.94, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.