The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥339.70Fair value¥2,320.02Bull¥3,060.29
FairClose
52-week traded range
52W low ¥2,492.0052W high ¥12,250.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Murata Manufacturing Co.,Ltd. closed at ¥7,352.00, 216.9% above the consensus fair value of ¥2,320.02 drawn from 8 valuation models.
Financial DNA score 42/100 — Average. P/E of 57.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥1,653.32
-77.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.1%, r=10%, tg=3%, n=10yr
Graham Number
¥1,180.63
-83.9%
√(22.5 × EPS × BVPS)
EPS=127.66, BVPS=485.28 · outside Graham range (P/E 57.6, P/B 15.2) — asset-light, treat as a rough floor
P/E Fair Value
¥2,553.20
-65.3%
EPS × 20x (sector P/E)
EPS=127.66, Sector P/E=20x
Peter Lynch (PEG)
¥774.90
-89.5%
EPS × Growth% (PEG = 1 is fair)
EPS=127.66, g=6.1%
EV/EBITDA
¥3,060.29
-58.4%
(EBITDA × 13x − Net Debt) ÷ Shares
EBITDA=460.05B
Book Value (P/B)
¥339.70
-95.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=485.28, ROE=8.8%, g=6%, r=10%
Reverse DCF
¥7,352.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.5% | Historical: 6.1%
Margin of Safety
¥1,346.79
-81.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1795.72, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.