geechs inc.

7060 TSE Industrials Services
TSE Standard
¥579.00
-0.17%
Delayed · cached 15 min

Fair value analysis

7060
geechs inc.
IndustrialsServices
¥579.00
Close used for this calculation
¥1,025.62Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
67/100
Profitability6/25
Returns21/25
Balance Sheet15/25
Efficiency25/25
Growth14/25
Strong
Quality radar
67Prof.6/25Ret.21/25Eff.25/25B.Sht15/25Growth14/25

Consensus fair value

¥1,025.62
Below FV
▲ +77.1% against the close used
Model range ¥143.02 – ¥1,356.36
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥143.02Fair value¥1,025.62Bull¥1,356.36
FairClose
52-week traded range
52W low ¥501.0052W high ¥661.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

geechs inc. closed at ¥579.00, 43.5% below the consensus fair value of ¥1,025.62 drawn from 9 valuation models.

Financial DNA score 67/100 — Strong. P/E of 9.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,356.36
+134.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥649.03
+12.1%
√(22.5 × EPS × BVPS)
EPS=62.73, BVPS=298.45
P/E Fair Value
¥1,254.60
+116.7%
EPS × 20x (sector P/E)
EPS=62.73, Sector P/E=20x
Peter Lynch (PEG)
¥143.02
-75.3%
EPS × Growth% (PEG = 1 is fair)
EPS=62.73, g=2.3%
EV/EBITDA
¥750.85
+29.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=929.05M
Dividend Discount (DDM)
¥382.40
-34.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=29.99, r=10%, g=2%
Book Value (P/B)
¥818.62
+41.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=298.45, ROE=22.2%, g=3%, r=10%
Reverse DCF
¥579.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.4% | Historical: -2.3%
Margin of Safety
¥815.00
+40.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1086.66, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.