KANEMITSU CORPORATION

7208 TSE Automobiles Transportation Equipment
TSE Standard
¥1,285.00
-1.31%
Delayed · cached 15 min

Fair value analysis

7208
KANEMITSU CORPORATION
AutomobilesTransportation Equipment
¥1,285.00
Close used for this calculation
¥2,982.21Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
80/100
Profitability19/25
Returns15/25
Balance Sheet23/25
Efficiency23/25
Growth23/25
Exceptional
Quality radar
80Prof.19/25Ret.15/25Eff.23/25B.Sht23/25Growth23/25

Consensus fair value

¥2,982.21
Below FV
▲ +132.1% against the close used
Model range ¥121.23 – ¥6,480.66
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥121.23Fair value¥2,982.21Bull¥6,480.66
FairClose
52-week traded range
52W low ¥960.0052W high ¥1,359.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

KANEMITSU CORPORATION closed at ¥1,285.00, 56.9% below the consensus fair value of ¥2,982.21 drawn from 9 valuation models.

Financial DNA score 80/100 — Exceptional. P/E of 8.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥6,480.66
+404.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥2,815.38
+119.1%
√(22.5 × EPS × BVPS)
EPS=145.3, BVPS=2424.53
P/E Fair Value
¥2,906.00
+126.1%
EPS × 20x (sector P/E)
EPS=145.3, Sector P/E=20x
Peter Lynch (PEG)
¥4,359.00
+239.2%
EPS × Growth% (PEG = 1 is fair)
EPS=145.3, g=30%
EV/EBITDA
¥5,594.19
+335.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.6B
Dividend Discount (DDM)
¥1,970.68
+53.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=36.49, r=10%, g=8%
Book Value (P/B)
¥121.23
-90.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2424.53, ROE=6.2%, g=6%, r=10%
Reverse DCF
¥1,285.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4% | Historical: 45.9%
Margin of Safety
¥3,050.51
+137.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4067.35, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.