The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥386.33Fair value¥1,397.92Bull¥3,157.34
FairClose
52-week traded range
52W low ¥627.0052W high ¥1,040.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
PRESS KOGYO CO.,LTD. closed at ¥991.00, 29.1% below the consensus fair value of ¥1,397.92 drawn from 9 valuation models.
Financial DNA score 65/100 — Strong. P/E of 11.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥707.36
-28.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=4.5%, r=10%, tg=3%, n=10yr
Graham Number
¥1,546.87
+56.1%
√(22.5 × EPS × BVPS)
EPS=85.85, BVPS=1238.75
P/E Fair Value
¥1,717.00
+73.3%
EPS × 20x (sector P/E)
EPS=85.85, Sector P/E=20x
Peter Lynch (PEG)
¥386.33
-61.0%
EPS × Growth% (PEG = 1 is fair)
EPS=85.85, g=4.5%
EV/EBITDA
¥3,157.34
+218.6%
(EBITDA × 12.3x − Net Debt) ÷ Shares
EBITDA=26.01B
Dividend Discount (DDM)
¥702.32
-29.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=36.96, r=10%, g=4.5%
Book Value (P/B)
¥608.11
-38.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1238.75, ROE=7.2%, g=4.5%, r=10%
Reverse DCF
¥991.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.3% | Historical: 4.5%
Margin of Safety
¥992.81
+0.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1323.74, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.