MEIWA INDUSTRY CO.,LTD.

7284 TSE Automobiles Transportation Equipment
TSE Standard
¥1,160.00
-0.34%
Delayed · cached 15 min

Fair value analysis

7284
MEIWA INDUSTRY CO.,LTD.
AutomobilesTransportation Equipment
¥1,160.00
Close used for this calculation
¥876.88Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
44/100
Profitability14/25
Returns10/25
Balance Sheet13/25
Efficiency7/25
Growth17/25
Average
Quality radar
44Prof.14/25Ret.10/25Eff.7/25B.Sht13/25Growth17/25

Consensus fair value

¥876.88
Above FV
▼ -24.4% against the close used
Model range ¥341.18 – ¥2,495.31
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥341.18Fair value¥876.88Bull¥2,495.31
FairClose
52-week traded range
52W low ¥1,160.0052W high ¥1,330.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

MEIWA INDUSTRY CO.,LTD. closed at ¥1,160.00, 32.3% above the consensus fair value of ¥876.88 drawn from 9 valuation models.

Financial DNA score 44/100 — Average. P/E of 52.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥415.52
-64.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥1,304.56
+12.5%
√(22.5 × EPS × BVPS)
EPS=22.17, BVPS=3411.76
P/E Fair Value
¥443.40
-61.8%
EPS × 20x (sector P/E)
EPS=22.17, Sector P/E=20x
Peter Lynch (PEG)
¥645.81
-44.3%
EPS × Growth% (PEG = 1 is fair)
EPS=22.17, g=29.1%
EV/EBITDA
¥2,495.31
+115.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.26B
Dividend Discount (DDM)
¥637.45
-45.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=50, r=10%, g=2%
Book Value (P/B)
¥341.18
-70.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3411.76, ROE=1%, g=3%, r=10%
Reverse DCF
¥1,160.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.1% | Historical: -29.1%
Margin of Safety
¥540.87
-53.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=721.16, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.