Meiho Holdings,Inc.

7369 TSE Industrials Services
TSE Growth
¥376.00
-0.79%
Delayed · cached 15 min

Fair value analysis

7369
Meiho Holdings,Inc.
IndustrialsServices
¥376.00
Close used for this calculation
¥822.49Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
48/100
Profitability8/25
Returns15/25
Balance Sheet7/25
Efficiency18/25
Growth11/25
Average
Quality radar
48Prof.8/25Ret.15/25Eff.18/25B.Sht7/25Growth11/25

Consensus fair value

¥822.49
Below FV
▲ +118.7% against the close used
Model range ¥294.88 – ¥3,333.91
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥294.88Fair value¥822.49Bull¥3,333.91
FairClose
52-week traded range
52W low ¥323.0052W high ¥749.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Meiho Holdings,Inc. closed at ¥376.00, 54.3% below the consensus fair value of ¥822.49 drawn from 8 valuation models.

Financial DNA score 48/100 — Average. P/E of 10.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥3,333.91
+786.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥611.74
+62.7%
√(22.5 × EPS × BVPS)
EPS=35.83, BVPS=464.2
P/E Fair Value
¥716.60
+90.6%
EPS × 20x (sector P/E)
EPS=35.83, Sector P/E=20x
Peter Lynch (PEG)
¥294.88
-21.6%
EPS × Growth% (PEG = 1 is fair)
EPS=35.83, g=8.2%
EV/EBITDA
¥1,114.16
+196.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=654.54M
Book Value (P/B)
¥331.57
-11.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=464.2, ROE=8%, g=3%, r=10%
Reverse DCF
¥376.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.6% | Historical: -8.2%
Margin of Safety
¥1,165.56
+210.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1554.08, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.