TOHOKU CHEMICAL Co.,LTD.

7446 TSE Consumer Discretionary Wholesale Trade
TSE Standard
¥4,520.00
+0.00%
Delayed · cached 15 min

Fair value analysis

7446
TOHOKU CHEMICAL Co.,LTD.
Consumer DiscretionaryWholesale Trade
¥4,520.00
Close used for this calculation
¥5,881.00Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Profitability6/25
Returns13/25
Balance Sheet11/25
Efficiency23/25
Growth12/25
Good
Quality radar
53Prof.6/25Ret.13/25Eff.23/25B.Sht11/25Growth12/25

Consensus fair value

¥5,881.00
Below FV
▲ +30.1% against the close used
Model range ¥1,596.35 – ¥9,741.97
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥1,596.35Fair value¥5,881.00Bull¥9,741.97
FairClose
52-week traded range
52W low ¥3,760.0052W high ¥5,090.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

TOHOKU CHEMICAL Co.,LTD. closed at ¥4,520.00, 23.1% below the consensus fair value of ¥5,881.00 drawn from 9 valuation models.

Financial DNA score 53/100 — Good. P/E of 9.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥2,701.51
-40.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥9,741.97
+115.5%
√(22.5 × EPS × BVPS)
EPS=475.93, BVPS=8862.75
P/E Fair Value
¥9,518.60
+110.6%
EPS × 20x (sector P/E)
EPS=475.93, Sector P/E=20x
Peter Lynch (PEG)
¥2,170.24
-52.0%
EPS × Growth% (PEG = 1 is fair)
EPS=475.93, g=4.6%
EV/EBITDA
¥7,236.83
+60.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=684.34M
Dividend Discount (DDM)
¥1,596.35
-64.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=125.2, r=10%, g=2%
Book Value (P/B)
¥3,291.88
-27.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=8862.75, ROE=5.6%, g=3%, r=10%
Reverse DCF
¥4,520.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3% | Historical: -4.6%
Margin of Safety
¥5,490.52
+21.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7320.69, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.