Ota Floriculture Auction Co.,Ltd.

7555 TSE Consumer Discretionary Wholesale Trade
TSE Standard
¥749.00
+0.13%
Delayed · cached 15 min

Fair value analysis

7555
Ota Floriculture Auction Co.,Ltd.
Consumer DiscretionaryWholesale Trade
¥749.00
Close used for this calculation
¥612.76Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
36/100
Profitability12/25
Returns3/25
Balance Sheet16/25
Efficiency5/25
Growth12/25
Average
Quality radar
36Prof.12/25Ret.3/25Eff.5/25B.Sht16/25Growth12/25

Consensus fair value

¥612.76
Above FV
▼ -18.2% against the close used
Model range ¥127.97 – ¥1,012.69
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥127.97Fair value¥612.76Bull¥1,012.69
FairClose
52-week traded range
52W low ¥733.0052W high ¥809.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Ota Floriculture Auction Co.,Ltd. closed at ¥749.00, 22.2% above the consensus fair value of ¥612.76 drawn from 9 valuation models.

Financial DNA score 36/100 — Average. P/E of 46.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,012.69
+35.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥610.98
-18.4%
√(22.5 × EPS × BVPS)
EPS=16.17, BVPS=1026.03 · outside Graham range (P/E 46.3, P/B 0.7) — asset-light, treat as a rough floor
P/E Fair Value
¥323.40
-56.8%
EPS × 20x (sector P/E)
EPS=16.17, Sector P/E=20x
Peter Lynch (PEG)
¥276.18
-63.1%
EPS × Growth% (PEG = 1 is fair)
EPS=16.17, g=17.1%
EV/EBITDA
¥609.33
-18.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=309M
Dividend Discount (DDM)
¥127.97
-82.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=10.04, r=10%, g=2%
Book Value (P/B)
¥162.11
-78.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1026.03, ROE=1.6%, g=3%, r=10%
Reverse DCF
¥749.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.5% | Historical: -17.1%
Margin of Safety
¥486.77
-35.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=649.02, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.