ASAKUMA CO.,LTD.

7678 TSE Consumer Discretionary Retail Trade
TSE Standard
¥3,355.00
+2.60%
Delayed · cached 15 min

Fair value analysis

7678
ASAKUMA CO.,LTD.
Consumer DiscretionaryRetail Trade
¥3,355.00
Close used for this calculation
¥1,655.50Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability17/25
Returns6/25
Balance Sheet21/25
Efficiency6/25
Growth12/25
Good
Quality radar
50Prof.17/25Ret.6/25Eff.6/25B.Sht21/25Growth12/25

Consensus fair value

¥1,655.50
Above FV
▼ -50.7% against the close used
Model range ¥655.02 – ¥2,190.73
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥655.02Fair value¥1,655.50Bull¥2,190.73
FairClose
52-week traded range
52W low ¥2,087.5052W high ¥3,425.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

ASAKUMA CO.,LTD. closed at ¥3,355.00, 102.7% above the consensus fair value of ¥1,655.50 drawn from 8 valuation models.

Financial DNA score 50/100 — Good. P/E of 54.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,987.87
-40.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥937.91
-72.0%
√(22.5 × EPS × BVPS)
EPS=61.18, BVPS=639.05 · outside Graham range (P/E 54.8, P/B 5.3) — asset-light, treat as a rough floor
P/E Fair Value
¥1,223.60
-63.5%
EPS × 20x (sector P/E)
EPS=61.18, Sector P/E=20x
Peter Lynch (PEG)
¥1,835.40
-45.3%
EPS × Growth% (PEG = 1 is fair)
EPS=61.18, g=30%
EV/EBITDA
¥2,190.73
-34.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=646.82M
Book Value (P/B)
¥655.02
-80.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=639.05, ROE=10.1%, g=6%, r=10%
Reverse DCF
¥3,355.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.8% | Historical: 52.5%
Margin of Safety
¥1,037.34
-69.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1383.13, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.