JMS CO.,LTD.
TSE Standard
¥453.00
+0.44%
Delayed · cached 15 min
Fair value analysis
7702
JMS CO.,LTD.
¥453.00
Close used for this calculation
¥587.61Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
35/100
Quality radar
Consensus fair value
¥587.61
Below FV▲ +29.7% against the close used
Model range ¥216.59 – ¥875.19
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥216.59Fair value¥587.61Bull¥875.19
FairClose
52-week traded range
52W low ¥419.0052W high ¥474.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
JMS CO.,LTD. closed at ¥453.00, 22.9% below the consensus fair value of ¥587.61 drawn from 3 valuation models.
Financial DNA score 35/100 — Average.
Quantitative summary only — not investment advice.
All valuation models
EV/EBITDA
¥875.19
+93.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=4.18B
Dividend Discount (DDM)
¥216.59
-52.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=16.99, r=10%, g=2%
Book Value (P/B)
¥239.68
-47.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1677.78, ROE=4%, g=3%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.