Aichi Tokei Denki Co.,Ltd.

7723 TSE Technology Precision Instruments
TSE Prime
¥2,831.00
-0.14%
Delayed · cached 15 min

Fair value analysis

7723
Aichi Tokei Denki Co.,Ltd.
TechnologyPrecision Instruments
¥2,831.00
Close used for this calculation
¥4,264.69Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
72/100
Profitability15/25
Returns11/25
Balance Sheet21/25
Efficiency25/25
Growth19/25
Strong
Quality radar
72Prof.15/25Ret.11/25Eff.25/25B.Sht21/25Growth19/25

Consensus fair value

¥4,264.69
Below FV
▲ +50.6% against the close used
Model range ¥1,053.11 – ¥6,468.38
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥1,053.11Fair value¥4,264.69Bull¥6,468.38
FairClose
52-week traded range
52W low ¥2,526.0052W high ¥3,340.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Aichi Tokei Denki Co.,Ltd. closed at ¥2,831.00, 33.6% below the consensus fair value of ¥4,264.69 drawn from 9 valuation models.

Financial DNA score 72/100 — Strong. P/E of 9.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,053.11
-62.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥4,894.53
+72.9%
√(22.5 × EPS × BVPS)
EPS=312.16, BVPS=3410.84
P/E Fair Value
¥6,243.20
+120.5%
EPS × 20x (sector P/E)
EPS=312.16, Sector P/E=20x
Peter Lynch (PEG)
¥4,538.81
+60.3%
EPS × Growth% (PEG = 1 is fair)
EPS=312.16, g=14.5%
EV/EBITDA
¥6,468.38
+128.5%
(EBITDA × 17.3x − Net Debt) ÷ Shares
EBITDA=5.8B
Dividend Discount (DDM)
¥6,099.67
+115.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=112.96, r=10%, g=8%
Book Value (P/B)
¥3,155.03
+11.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3410.84, ROE=9.7%, g=6%, r=10%
Reverse DCF
¥2,831.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.7% | Historical: 14.5%
Margin of Safety
¥3,047.71
+7.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4063.61, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.