RIKEN KEIKI CO.,LTD.

7734 TSE Technology Precision Instruments
TSE Prime
¥3,380.00
-0.29%
Delayed · cached 15 min

Fair value analysis

7734
RIKEN KEIKI CO.,LTD.
TechnologyPrecision Instruments
¥3,380.00
Close used for this calculation
¥3,978.83Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
70/100
Profitability19/25
Returns10/25
Balance Sheet23/25
Efficiency18/25
Growth14/25
Strong
Quality radar
70Prof.19/25Ret.10/25Eff.18/25B.Sht23/25Growth14/25

Consensus fair value

¥3,978.83
Below FV
▲ +17.7% against the close used
Model range ¥2,885.53 – ¥5,214.31
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥2,885.53Fair value¥3,978.83Bull¥5,214.31
FairClose
52-week traded range
52W low ¥2,920.0052W high ¥3,795.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

RIKEN KEIKI CO.,LTD. closed at ¥3,380.00, 15.1% below the consensus fair value of ¥3,978.83 drawn from 9 valuation models.

Financial DNA score 70/100 — Strong. P/E of 15.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥4,165.56
+23.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥3,030.14
-10.4%
√(22.5 × EPS × BVPS)
EPS=217.32, BVPS=1877.78 · outside Graham range (P/E 15.6, P/B 1.8) — asset-light, treat as a rough floor
P/E Fair Value
¥4,346.40
+28.6%
EPS × 20x (sector P/E)
EPS=217.32, Sector P/E=20x
Peter Lynch (PEG)
¥2,970.76
-12.1%
EPS × Growth% (PEG = 1 is fair)
EPS=217.32, g=13.7%
EV/EBITDA
¥5,214.31
+54.3%
(EBITDA × 16.8x − Net Debt) ÷ Shares
EBITDA=14.3B
Dividend Discount (DDM)
¥2,975.08
-12.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=55.09, r=10%, g=8%
Book Value (P/B)
¥2,910.56
-13.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1877.78, ROE=12.2%, g=6%, r=10%
Reverse DCF
¥3,380.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.8% | Historical: 13.7%
Margin of Safety
¥2,885.53
-14.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3847.37, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.