RICOH COMPANY,LTD.
TSE Prime
¥1,579.00
+1.38%
Delayed · cached 15 min
Fair value analysis
7752
RICOH COMPANY,LTD.
¥1,579.00
Close used for this calculation
¥2,298.93Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Quality radar
Consensus fair value
¥2,298.93
Below FV▲ +45.6% against the close used
Model range ¥405.91 – ¥3,808.96
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥405.91Fair value¥2,298.93Bull¥3,808.96
FairClose
52-week traded range
52W low ¥1,268.5052W high ¥1,745.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
RICOH COMPANY,LTD. closed at ¥1,579.00, 31.3% below the consensus fair value of ¥2,298.93 drawn from 9 valuation models.
Financial DNA score 51/100 — Good. P/E of 16.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥3,808.96
+141.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,324.70
-16.1%
√(22.5 × EPS × BVPS)
EPS=97.8, BVPS=797.47 · outside Graham range (P/E 16.2, P/B 2) — asset-light, treat as a rough floor
P/E Fair Value
¥1,956.00
+23.9%
EPS × 20x (sector P/E)
EPS=97.8, Sector P/E=20x
Peter Lynch (PEG)
¥1,600.01
+1.3%
EPS × Growth% (PEG = 1 is fair)
EPS=97.8, g=16.4%
EV/EBITDA
¥2,056.71
+30.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=90.71B
Dividend Discount (DDM)
¥2,157.23
+36.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=39.95, r=10%, g=8%
Book Value (P/B)
¥405.91
-74.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=797.47, ROE=5.1%, g=6%, r=10%
Reverse DCF
¥1,579.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.3% | Historical: 16.4%
Margin of Safety
¥1,772.42
+12.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2363.22, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.