What sector does IMAGE MAGIC Inc. belong to?

IMAGE MAGIC Inc. operates in the Consumer Discretionary sector, specifically the Other Products industry, and is listed on the US markets.

What is the current share price of 7793?

As of the latest available quote, 7793 traded at ¥1,500.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 7793?

IMAGE MAGIC Inc. has a price-to-earnings (P/E) ratio of about 9.99. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 7793?

The market capitalisation of IMAGE MAGIC Inc. is approximately ¥3.66B.

Is IMAGE MAGIC Inc. profitable?

For its latest reported financial year, IMAGE MAGIC Inc. recorded a net profit margin of about 3.51%.

Does 7793 pay a dividend?

IMAGE MAGIC Inc. does not currently show a dividend yield in our data.

What is the return on equity (ROE) of 7793?

IMAGE MAGIC Inc. has a return on equity (ROE) of about 17.10%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 7793?

Over the past 52 weeks, 7793 has traded between a low of ¥1,324.00 and a high of ¥1,931.00.

IMAGE MAGIC Inc.

7793 TSE Consumer Discretionary Other Products

TSE Growth

¥1,500.00

-1.06%

Delayed · cached 15 min

Fair value analysis

7793

IMAGE MAGIC Inc.

¥1,500.00

Close used for this calculation

¥2,995.10Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

71/100

Profitability11/25

Returns21/25

Balance Sheet16/25

Efficiency23/25

Growth14/25

Strong

Quality radar

Consensus fair value

¥2,995.10

Below FV

▲ +99.7% against the close used

Model range ¥1,203.92 – ¥4,851.65

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥1,203.92Fair value¥2,995.10Bull¥4,851.65

FairClose

52-week traded range

52W low ¥1,325.0052W high ¥1,877.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

IMAGE MAGIC Inc. closed at ¥1,500.00, 49.9% below the consensus fair value of ¥2,995.10 drawn from 9 valuation models.

Financial DNA score 71/100 — Strong. P/E of 11.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥3,643.85

+142.9%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=8.9%, r=10%, tg=3%, n=10yr

Graham Number

¥1,578.60

+5.2%

√(22.5 × EPS × BVPS)

EPS=135.12, BVPS=819.67

P/E Fair Value

¥2,702.40

+80.2%

EPS × 20x (sector P/E)

EPS=135.12, Sector P/E=20x

Peter Lynch (PEG)

¥1,203.92

-19.7%

EPS × Growth% (PEG = 1 is fair)

EPS=135.12, g=8.9%

EV/EBITDA

¥4,851.65

+223.4%

(EBITDA × 14.5x − Net Debt) ÷ Shares

EBITDA=825.25M

Dividend Discount (DDM)

¥1,725.30

+15.0%

D1 ÷ (r − g) where D1 = D0×(1+g)

D0=31.95, r=10%, g=8%

Book Value (P/B)

¥2,274.59

+51.6%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=819.67, ROE=17.1%, g=6%, r=10%

Reverse DCF

¥1,500.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: -0.9% | Historical: 8.9%

Margin of Safety

¥1,981.21

+32.1%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=2641.62, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer