The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥700.74Fair value¥1,631.41Bull¥4,252.84
FairClose
52-week traded range
52W low ¥638.0052W high ¥779.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
PRINTNET INC. closed at ¥713.00, 56.3% below the consensus fair value of ¥1,631.41 drawn from 9 valuation models.
Financial DNA score 72/100 — Strong. P/E of 8.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥4,252.84
+496.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,315.84
+84.5%
√(22.5 × EPS × BVPS)
EPS=89.58, BVPS=859.04
P/E Fair Value
¥1,791.60
+151.3%
EPS × 20x (sector P/E)
EPS=89.58, Sector P/E=20x
Peter Lynch (PEG)
¥2,687.40
+276.9%
EPS × Growth% (PEG = 1 is fair)
EPS=89.58, g=30%
EV/EBITDA
¥3,772.01
+429.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.05B
Dividend Discount (DDM)
¥700.74
-1.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=12.98, r=10%, g=8%
Book Value (P/B)
¥1,052.32
+47.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=859.04, ROE=10.9%, g=6%, r=10%
Reverse DCF
¥713.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.5% | Historical: 31.8%
Margin of Safety
¥1,840.07
+158.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2453.43, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.