TRANSACTION CO.,Ltd.

7818 TSE Consumer Discretionary Other Products
TSE Prime
¥1,171.00
+1.12%
Delayed · cached 15 min

Fair value analysis

7818
TRANSACTION CO.,Ltd.
Consumer DiscretionaryOther Products
¥1,171.00
Close used for this calculation
¥1,501.80Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
75/100
Profitability19/25
Returns15/25
Balance Sheet23/25
Efficiency18/25
Growth22/25
Strong
Quality radar
75Prof.19/25Ret.15/25Eff.18/25B.Sht23/25Growth22/25

Consensus fair value

¥1,501.80
Below FV
▲ +28.2% against the close used
Model range ¥745.47 – ¥3,079.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥745.47Fair value¥1,501.80Bull¥3,079.50
FairClose
52-week traded range
52W low ¥1,005.0052W high ¥1,422.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

TRANSACTION CO.,Ltd. closed at ¥1,171.00, 22.0% below the consensus fair value of ¥1,501.80 drawn from 9 valuation models.

Financial DNA score 75/100 — Strong. P/E of 16.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,383.74
+18.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥745.47
-36.3%
√(22.5 × EPS × BVPS)
EPS=70.87, BVPS=348.51 · outside Graham range (P/E 16.5, P/B 3.4) — asset-light, treat as a rough floor
P/E Fair Value
¥1,417.40
+21.0%
EPS × 20x (sector P/E)
EPS=70.87, Sector P/E=20x
Peter Lynch (PEG)
¥1,319.60
+12.7%
EPS × Growth% (PEG = 1 is fair)
EPS=70.87, g=18.6%
EV/EBITDA
¥1,856.28
+58.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=5.94B
Dividend Discount (DDM)
¥3,079.50
+163.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=57.03, r=10%, g=8%
Book Value (P/B)
¥1,359.20
+16.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=348.51, ROE=21.6%, g=6%, r=10%
Reverse DCF
¥1,171.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.6% | Historical: 18.6%
Margin of Safety
¥886.65
-24.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1182.2, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.