Kyodo Printing Co.,Ltd.

7914 TSE Consumer Discretionary Other Products
TSE Prime
¥1,725.00
-0.92%
Delayed · cached 15 min

Fair value analysis

7914
Kyodo Printing Co.,Ltd.
Consumer DiscretionaryOther Products
¥1,725.00
Close used for this calculation
¥3,321.79Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
68/100
Profitability17/25
Returns13/25
Balance Sheet13/25
Efficiency25/25
Growth25/25
Strong
Quality radar
68Prof.17/25Ret.13/25Eff.25/25B.Sht13/25Growth25/25

Consensus fair value

¥3,321.79
Below FV
▲ +92.6% against the close used
Model range ¥118.15 – ¥4,856.95
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥118.15Fair value¥3,321.79Bull¥4,856.95
FairClose
52-week traded range
52W low ¥1,420.0052W high ¥1,771.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Kyodo Printing Co.,Ltd. closed at ¥1,725.00, 48.1% below the consensus fair value of ¥3,321.79 drawn from 9 valuation models.

Financial DNA score 68/100 — Strong. P/E of 12.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥2,801.69
+62.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥2,739.46
+58.8%
√(22.5 × EPS × BVPS)
EPS=141.15, BVPS=2363.01
P/E Fair Value
¥2,823.00
+63.7%
EPS × 20x (sector P/E)
EPS=141.15, Sector P/E=20x
Peter Lynch (PEG)
¥4,234.50
+145.5%
EPS × Growth% (PEG = 1 is fair)
EPS=141.15, g=30%
EV/EBITDA
¥4,856.95
+181.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=7.93B
Dividend Discount (DDM)
¥4,210.38
+144.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=77.97, r=10%, g=8%
Book Value (P/B)
¥118.15
-93.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2363.01, ROE=6.2%, g=6%, r=10%
Reverse DCF
¥1,725.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.5% | Historical: 55.2%
Margin of Safety
¥2,091.04
+21.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2788.05, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.