The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥444.98Fair value¥3,312.71Bull¥5,457.64
FairClose
52-week traded range
52W low ¥3,235.0052W high ¥4,630.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Roland Corporation closed at ¥3,660.00, 10.5% above the consensus fair value of ¥3,312.71 drawn from 9 valuation models.
Financial DNA score 48/100 — Average. P/E of 44.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥5,457.64
+49.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥1,691.93
-53.8%
√(22.5 × EPS × BVPS)
EPS=81.69, BVPS=1557.45 · outside Graham range (P/E 44.8, P/B 2.4) — asset-light, treat as a rough floor
P/E Fair Value
¥1,633.80
-55.4%
EPS × 20x (sector P/E)
EPS=81.69, Sector P/E=20x
Peter Lynch (PEG)
¥2,378.00
-35.0%
EPS × Growth% (PEG = 1 is fair)
EPS=81.69, g=29.1%
EV/EBITDA
¥3,785.32
+3.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=12.01B
Dividend Discount (DDM)
¥2,165.26
-40.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=169.82, r=10%, g=2%
Book Value (P/B)
¥444.98
-87.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1557.45, ROE=5%, g=3%, r=10%
Reverse DCF
¥3,660.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18% | Historical: -29.1%
Margin of Safety
¥2,195.84
-40.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2927.79, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.