MARUFUJI SHEET PILING CO.,LTD.

8046 TSE Consumer Discretionary Wholesale Trade
TSE Standard
¥973.00
-0.92%
Delayed · cached 15 min

Fair value analysis

8046
MARUFUJI SHEET PILING CO.,LTD.
Consumer DiscretionaryWholesale Trade
¥973.00
Close used for this calculation
¥2,294.54Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
70/100
Profitability17/25
Returns13/25
Balance Sheet18/25
Efficiency22/25
Growth20/25
Strong
Quality radar
70Prof.17/25Ret.13/25Eff.22/25B.Sht18/25Growth20/25

Consensus fair value

¥2,294.54
Below FV
▲ +135.8% against the close used
Model range ¥95.39 – ¥3,016.06
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥95.39Fair value¥2,294.54Bull¥3,016.06
FairClose
52-week traded range
52W low ¥718.0052W high ¥1,174.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

MARUFUJI SHEET PILING CO.,LTD. closed at ¥973.00, 57.6% below the consensus fair value of ¥2,294.54 drawn from 8 valuation models.

Financial DNA score 70/100 — Strong. P/E of 8.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥2,195.30
+125.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥2,178.91
+123.9%
√(22.5 × EPS × BVPS)
EPS=110.6, BVPS=1907.84
P/E Fair Value
¥2,212.00
+127.3%
EPS × 20x (sector P/E)
EPS=110.6, Sector P/E=20x
Peter Lynch (PEG)
¥3,016.06
+210.0%
EPS × Growth% (PEG = 1 is fair)
EPS=110.6, g=27.3%
EV/EBITDA
¥2,585.73
+165.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.58B
Book Value (P/B)
¥95.39
-90.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1907.84, ROE=6.2%, g=6%, r=10%
Reverse DCF
¥973.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4.1% | Historical: 27.3%
Margin of Safety
¥1,646.55
+69.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2195.4, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.