What sector does HEIWADO CO.,LTD. belong to?

HEIWADO CO.,LTD. operates in the Consumer Discretionary sector, specifically the Retail Trade industry, and is listed on the US markets.

What is the current share price of 8276?

As of the latest available quote, 8276 traded at ¥2,678.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 8276?

HEIWADO CO.,LTD. has a price-to-earnings (P/E) ratio of about 14.14. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 8276?

The market capitalisation of HEIWADO CO.,LTD. is approximately ¥133.11B.

Is HEIWADO CO.,LTD. profitable?

For its latest reported financial year, HEIWADO CO.,LTD. recorded a net profit margin of about 2.25%.

Does 8276 pay a dividend?

HEIWADO CO.,LTD. currently has a dividend yield of about 2.47%.

What is the return on equity (ROE) of 8276?

HEIWADO CO.,LTD. has a return on equity (ROE) of about 4.88%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 8276?

Over the past 52 weeks, 8276 has traded between a low of ¥2,366.00 and a high of ¥3,250.00.

HEIWADO CO.,LTD.

8276 TSE Consumer Discretionary Retail Trade

TSE Prime

¥2,678.00

+0.34%

Delayed · cached 15 min

Fair value analysis

8276

HEIWADO CO.,LTD.

¥2,678.00

Close used for this calculation

¥3,490.86Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

44/100

Profitability6/25

Returns13/25

Balance Sheet7/25

Efficiency18/25

Growth12/25

Average

Quality radar

Consensus fair value

¥3,490.86

Below FV

▲ +30.4% against the close used

Model range ¥575.44 – ¥5,032.09

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥575.44Fair value¥3,490.86Bull¥5,032.09

FairClose

52-week traded range

52W low ¥2,455.0052W high ¥3,205.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

HEIWADO CO.,LTD. closed at ¥2,678.00, 23.3% below the consensus fair value of ¥3,490.86 drawn from 9 valuation models.

Financial DNA score 44/100 — Average. P/E of 14.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥3,547.77

+32.5%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=8%, r=10%, tg=3%, n=10yr

Graham Number

¥4,095.49

+52.9%

√(22.5 × EPS × BVPS)

EPS=189.29, BVPS=3938.24

P/E Fair Value

¥3,785.80

+41.4%

EPS × 20x (sector P/E)

EPS=189.29, Sector P/E=20x

Peter Lynch (PEG)

¥575.44

-78.5%

EPS × Growth% (PEG = 1 is fair)

EPS=189.29, g=3%

EV/EBITDA

¥5,032.09

+87.9%

(EBITDA × 10x − Net Debt) ÷ Shares

EBITDA=27.14B

Dividend Discount (DDM)

¥839.95

-68.6%

D1 ÷ (r − g) where D1 = D0×(1+g)

D0=65.88, r=10%, g=2%

Book Value (P/B)

¥1,057.70

-60.5%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=3938.24, ROE=4.9%, g=3%, r=10%

Reverse DCF

¥2,678.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 2.5% | Historical: -3%

Margin of Safety

¥2,857.27

+6.7%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=3809.69, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer