The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥2,627.65Fair value¥3,965.42Bull¥4,645.81
FairClose
52-week traded range
52W low ¥2,232.5052W high ¥3,799.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Mitsubishi UFJ Financial Group,Inc. closed at ¥3,661.00, 7.7% below the consensus fair value of ¥3,965.42 drawn from 8 valuation models.
Financial DNA score 46/100 — Average. P/E of 17.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥4,231.02
+15.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥3,072.47
-16.1%
√(22.5 × EPS × BVPS)
EPS=213.16, BVPS=1968.28 · outside Graham range (P/E 17.2, P/B 1.9) — asset-light, treat as a rough floor
P/E Fair Value
¥4,263.20
+16.4%
EPS × 20x (sector P/E)
EPS=213.16, Sector P/E=20x
Peter Lynch (PEG)
¥4,484.89
+22.5%
EPS × Growth% (PEG = 1 is fair)
EPS=213.16, g=21%
Dividend Discount (DDM)
¥4,645.81
+26.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=86.03, r=10%, g=8%
Book Value (P/B)
¥2,627.65
-28.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1968.28, ROE=11.3%, g=6%, r=10%
Reverse DCF
¥3,661.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.1% | Historical: 21%
Margin of Safety
¥2,891.67
-21.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3855.56, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.