The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥4,609.53Fair value¥8,487.40Bull¥10,682.60
FairClose
52-week traded range
52W low ¥3,360.0052W high ¥9,440.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
THE AKITA BANK,LTD. closed at ¥9,440.00, 11.2% above the consensus fair value of ¥8,487.40 drawn from 8 valuation models.
Financial DNA score 31/100 — Weak. P/E of 21.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥8,595.02
-9.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥9,891.62
+4.8%
√(22.5 × EPS × BVPS)
EPS=433.02, BVPS=10042.55
P/E Fair Value
¥8,660.40
-8.3%
EPS × 20x (sector P/E)
EPS=433.02, Sector P/E=20x
Peter Lynch (PEG)
¥10,682.60
+13.2%
EPS × Growth% (PEG = 1 is fair)
EPS=433.02, g=24.7%
Dividend Discount (DDM)
¥9,430.56
-0.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=174.64, r=10%, g=8%
Book Value (P/B)
¥4,609.53
-51.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=10042.55, ROE=4.6%, g=6%, r=10%
Reverse DCF
¥9,440.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.3% | Historical: 24.7%
Margin of Safety
¥6,786.76
-28.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=9049.01, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.