THE TOCHIGI BANK,LTD.

8550 TSE Financials Banks
TSE Prime
¥1,074.00
+0.00%
Delayed · cached 15 min

Fair value analysis

8550
THE TOCHIGI BANK,LTD.
FinancialsBanks
¥1,074.00
Close used for this calculation
¥1,507.34Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Profitability17/25
Returns5/25
Balance Sheet3/25
Efficiency18/25
Growth23/25
Average
Quality radar
43Prof.17/25Ret.5/25Eff.18/25B.Sht3/25Growth23/25

Consensus fair value

¥1,507.34
Below FV
▲ +40.3% against the close used
Model range ¥818.73 – ¥1,828.55
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥818.73Fair value¥1,507.34Bull¥1,828.55
FairClose
52-week traded range
52W low ¥468.0052W high ¥1,126.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

THE TOCHIGI BANK,LTD. closed at ¥1,074.00, 28.7% below the consensus fair value of ¥1,507.34 drawn from 8 valuation models.

Financial DNA score 43/100 — Average. P/E of 13.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,582.17
+47.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,670.80
+55.6%
√(22.5 × EPS × BVPS)
EPS=79.71, BVPS=1556.52
P/E Fair Value
¥1,594.20
+48.4%
EPS × 20x (sector P/E)
EPS=79.71, Sector P/E=20x
Peter Lynch (PEG)
¥1,828.55
+70.3%
EPS × Growth% (PEG = 1 is fair)
EPS=79.71, g=22.9%
Dividend Discount (DDM)
¥1,403.50
+30.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=25.99, r=10%, g=8%
Book Value (P/B)
¥818.73
-23.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1556.52, ROE=5.3%, g=6%, r=10%
Reverse DCF
¥1,074.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.8% | Historical: 22.9%
Margin of Safety
¥1,211.79
+12.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1615.72, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.