The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥7.86Fair value¥419.03Bull¥571.58
FairClose
52-week traded range
52W low ¥221.0052W high ¥424.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
THE FUKUSHIMA BANK,LTD. closed at ¥385.00, 8.1% below the consensus fair value of ¥419.03 drawn from 8 valuation models.
Financial DNA score 25/100 — Weak. P/E of 18.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥395.84
+2.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥571.58
+48.5%
√(22.5 × EPS × BVPS)
EPS=21.12, BVPS=687.5
P/E Fair Value
¥422.40
+9.7%
EPS × 20x (sector P/E)
EPS=21.12, Sector P/E=20x
Peter Lynch (PEG)
¥59.98
-84.4%
EPS × Growth% (PEG = 1 is fair)
EPS=21.12, g=2.8%
Dividend Discount (DDM)
¥63.81
-83.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=5.01, r=10%, g=2%
Book Value (P/B)
¥7.86
-98.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=687.5, ROE=3.1%, g=3%, r=10%
Reverse DCF
¥385.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.9% | Historical: -2.8%
Margin of Safety
¥347.46
-9.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=463.27, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.