RICOH LEASING COMPANY,LTD.

8566 TSE Financials Other Financing Business
TSE Prime
¥6,850.00
+0.59%
Delayed · cached 15 min

Fair value analysis

8566
RICOH LEASING COMPANY,LTD.
FinancialsOther Financing Business
¥6,850.00
Close used for this calculation
¥6,966.83Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
34/100
Profitability6/25
Returns4/25
Balance Sheet8/25
Efficiency16/25
Growth6/25
Weak
Quality radar
34Prof.6/25Ret.4/25Eff.16/25B.Sht8/25Growth6/25

Consensus fair value

¥6,966.83
Near FV
▲ +1.7% against the close used
Model range ¥519.95 – ¥8,584.26
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥519.95Fair value¥6,966.83Bull¥8,584.26
FairClose
52-week traded range
52W low ¥5,560.0052W high ¥6,880.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

RICOH LEASING COMPANY,LTD. closed at ¥6,850.00, 1.7% below the consensus fair value of ¥6,966.83 drawn from 8 valuation models.

Financial DNA score 34/100 — Weak. P/E of 16.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥7,796.14
+13.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥8,584.26
+25.3%
√(22.5 × EPS × BVPS)
EPS=415.96, BVPS=7873.56
P/E Fair Value
¥8,319.20
+21.4%
EPS × 20x (sector P/E)
EPS=415.96, Sector P/E=20x
Peter Lynch (PEG)
¥519.95
-92.4%
EPS × Growth% (PEG = 1 is fair)
EPS=415.96, g=1.3%
Dividend Discount (DDM)
¥2,358.11
-65.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=184.95, r=10%, g=2%
Book Value (P/B)
¥2,699.51
-60.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=7873.56, ROE=5.4%, g=3%, r=10%
Reverse DCF
¥6,850.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.5% | Historical: -1.3%
Margin of Safety
¥6,174.90
-9.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8233.2, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.