The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥144.09Fair value¥610.47Bull¥1,187.31
FairClose
52-week traded range
52W low ¥432.0052W high ¥535.90
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
ACOM CO.,LTD. closed at ¥484.30, 20.7% below the consensus fair value of ¥610.47 drawn from 8 valuation models.
Financial DNA score 58/100 — Good. P/E of 9.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥144.09
-70.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥722.86
+49.3%
√(22.5 × EPS × BVPS)
EPS=50.83, BVPS=456.89
P/E Fair Value
¥1,016.60
+109.9%
EPS × 20x (sector P/E)
EPS=50.83, Sector P/E=20x
Peter Lynch (PEG)
¥475.77
-1.8%
EPS × Growth% (PEG = 1 is fair)
EPS=50.83, g=9.4%
Dividend Discount (DDM)
¥1,187.31
+145.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=21.99, r=10%, g=8%
Book Value (P/B)
¥639.64
+32.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=456.89, ROE=11.6%, g=6%, r=10%
Reverse DCF
¥484.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3% | Historical: 9.4%
Margin of Safety
¥470.89
-2.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=627.85, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.