The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥1,665.63Fair value¥6,373.14Bull¥7,605.60
FairClose
52-week traded range
52W low ¥3,370.0052W high ¥4,430.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
JACCS CO.,LTD. closed at ¥3,730.00, 41.5% below the consensus fair value of ¥6,373.14 drawn from 8 valuation models.
Financial DNA score 44/100 — Average. P/E of 9.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥7,127.41
+91.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥7,549.24
+102.4%
√(22.5 × EPS × BVPS)
EPS=380.28, BVPS=6660.71
P/E Fair Value
¥7,605.60
+103.9%
EPS × 20x (sector P/E)
EPS=380.28, Sector P/E=20x
Peter Lynch (PEG)
¥1,665.63
-55.3%
EPS × Growth% (PEG = 1 is fair)
EPS=380.28, g=4.4%
Dividend Discount (DDM)
¥2,549.08
-31.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=199.93, r=10%, g=2%
Book Value (P/B)
¥2,493.01
-33.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6660.71, ROE=5.6%, g=3%, r=10%
Reverse DCF
¥3,730.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.6% | Historical: -4.4%
Margin of Safety
¥5,570.56
+49.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7427.42, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.