The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥31.85Fair value¥450.72Bull¥595.40
FairClose
52-week traded range
52W low ¥767.0052W high ¥1,680.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Anicom Holdings,Inc. closed at ¥1,017.00, 125.6% above the consensus fair value of ¥450.72 drawn from 7 valuation models.
Financial DNA score 20/100 — Weak. P/E of 34.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥374.24
-63.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.1%, r=10%, tg=3%, n=10yr
Graham Number
¥514.84
-49.4%
√(22.5 × EPS × BVPS)
EPS=29.77, BVPS=395.72 · outside Graham range (P/E 34.2, P/B 2.6) — asset-light, treat as a rough floor
P/E Fair Value
¥595.40
-41.5%
EPS × 20x (sector P/E)
EPS=29.77, Sector P/E=20x
Peter Lynch (PEG)
¥31.85
-96.9%
EPS × Growth% (PEG = 1 is fair)
EPS=29.77, g=1.1%
Book Value (P/B)
¥265.70
-73.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=395.72, ROE=7.7%, g=3%, r=10%
Reverse DCF
¥1,017.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.4% | Historical: 1.1%
Margin of Safety
¥371.12
-63.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=494.83, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.