STARTS CORPORATION INC.

8850 TSE Real Estate Real Estate
TSE Prime
¥4,635.00
+0.11%
Delayed · cached 15 min

Fair value analysis

8850
STARTS CORPORATION INC.
Real EstateReal Estate
¥4,635.00
Close used for this calculation
¥9,235.89Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
76/100
Profitability17/25
Returns18/25
Balance Sheet16/25
Efficiency25/25
Growth19/25
Strong
Quality radar
76Prof.17/25Ret.18/25Eff.25/25B.Sht16/25Growth19/25

Consensus fair value

¥9,235.89
Below FV
▲ +99.3% against the close used
Model range ¥857.33 – ¥12,838.07
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥857.33Fair value¥9,235.89Bull¥12,838.07
FairClose
52-week traded range
52W low ¥4,420.0052W high ¥5,340.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

STARTS CORPORATION INC. closed at ¥4,635.00, 49.8% below the consensus fair value of ¥9,235.89 drawn from 9 valuation models.

Financial DNA score 76/100 — Strong. P/E of 8.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥857.33
-81.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥6,880.69
+48.5%
√(22.5 × EPS × BVPS)
EPS=526.61, BVPS=3995.69
P/E Fair Value
¥10,532.20
+127.2%
EPS × 20x (sector P/E)
EPS=526.61, Sector P/E=20x
Peter Lynch (PEG)
¥5,708.45
+23.2%
EPS × Growth% (PEG = 1 is fair)
EPS=526.61, g=10.8%
EV/EBITDA
¥12,838.07
+177.0%
(EBITDA × 15.4x − Net Debt) ÷ Shares
EBITDA=43.35B
Dividend Discount (DDM)
¥7,558.76
+63.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=139.98, r=10%, g=8%
Book Value (P/B)
¥7,921.45
+70.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3995.69, ROE=13.9%, g=6%, r=10%
Reverse DCF
¥4,635.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4.1% | Historical: 10.8%
Margin of Safety
¥4,567.56
-1.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=6090.07, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.