SYLA Holdings Co.,Ltd.
TSE Standard
¥358.00
-0.28%
Delayed · cached 15 min
Fair value analysis
8887
SYLA Holdings Co.,Ltd.
¥358.00
Close used for this calculation
¥701.75Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
78/100
Quality radar
Consensus fair value
¥701.75
Below FV▲ +96.0% against the close used
Model range ¥673.95 – ¥3,723.20
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥673.95Fair value¥701.75Bull¥3,723.20
FairClose
52-week traded range
52W low ¥341.0052W high ¥481.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
SYLA Holdings Co.,Ltd. closed at ¥358.00, 49.0% below the consensus fair value of ¥701.75 drawn from 3 valuation models.
Financial DNA score 78/100 — Strong. P/E of 2.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
EV/EBITDA
¥673.95
+88.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.58B
Dividend Discount (DDM)
¥701.75
+96.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=13, r=10%, g=8%
Book Value (P/B)
¥3,723.20
+940.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=477.33, ROE=37.2%, g=6%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.