MEIHO ENTERPRISE CO.,LTD.

8927 TSE Real Estate Real Estate
TSE Standard
¥477.00
-0.42%
Delayed · cached 15 min

Fair value analysis

8927
MEIHO ENTERPRISE CO.,LTD.
Real EstateReal Estate
¥477.00
Close used for this calculation
¥1,262.03Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
75/100
Profitability19/25
Returns23/25
Balance Sheet10/25
Efficiency23/25
Growth23/25
Strong
Quality radar
75Prof.19/25Ret.23/25Eff.23/25B.Sht10/25Growth23/25

Consensus fair value

¥1,262.03
Below FV
▲ +164.6% against the close used
Model range ¥649.10 – ¥1,782.82
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥649.10Fair value¥1,262.03Bull¥1,782.82
FairClose
52-week traded range
52W low ¥407.0052W high ¥578.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

MEIHO ENTERPRISE CO.,LTD. closed at ¥477.00, 62.2% below the consensus fair value of ¥1,262.03 drawn from 9 valuation models.

Financial DNA score 75/100 — Strong. P/E of 7.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,274.51
+167.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥682.37
+43.1%
√(22.5 × EPS × BVPS)
EPS=64.21, BVPS=322.3
P/E Fair Value
¥1,284.20
+169.2%
EPS × 20x (sector P/E)
EPS=64.21, Sector P/E=20x
Peter Lynch (PEG)
¥1,481.97
+210.7%
EPS × Growth% (PEG = 1 is fair)
EPS=64.21, g=23.1%
EV/EBITDA
¥1,782.82
+273.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.45B
Dividend Discount (DDM)
¥649.10
+36.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=12.02, r=10%, g=8%
Book Value (P/B)
¥1,256.96
+163.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=322.3, ROE=21.6%, g=6%, r=10%
Reverse DCF
¥477.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -6.5% | Historical: 23.1%
Margin of Safety
¥810.27
+69.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1080.36, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.