ENSHU TRUCK CO.,LTD.

9057 TSE Industrials Land Transportation
TSE Standard
¥3,200.00
-1.39%
Delayed · cached 15 min

Fair value analysis

9057
ENSHU TRUCK CO.,LTD.
IndustrialsLand Transportation
¥3,200.00
Close used for this calculation
¥3,841.77Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
62/100
Profitability6/25
Returns15/25
Balance Sheet16/25
Efficiency25/25
Growth14/25
Good
Quality radar
62Prof.6/25Ret.15/25Eff.25/25B.Sht16/25Growth14/25

Consensus fair value

¥3,841.77
Below FV
▲ +20.1% against the close used
Model range ¥302.14 – ¥6,042.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥302.14Fair value¥3,841.77Bull¥6,042.80
FairClose
52-week traded range
52W low ¥3,080.0052W high ¥3,810.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

ENSHU TRUCK CO.,LTD. closed at ¥3,200.00, 16.7% below the consensus fair value of ¥3,841.77 drawn from 9 valuation models.

Financial DNA score 62/100 — Good. P/E of 10.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥2,125.14
-33.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥4,735.70
+48.0%
√(22.5 × EPS × BVPS)
EPS=302.14, BVPS=3298.97
P/E Fair Value
¥6,042.80
+88.8%
EPS × 20x (sector P/E)
EPS=302.14, Sector P/E=20x
Peter Lynch (PEG)
¥302.14
-90.6%
EPS × Growth% (PEG = 1 is fair)
EPS=302.14, g=1%
EV/EBITDA
¥4,773.06
+49.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=4.37B
Dividend Discount (DDM)
¥1,224.00
-61.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=96, r=10%, g=2%
Book Value (P/B)
¥3,016.20
-5.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3298.97, ROE=9.4%, g=3%, r=10%
Reverse DCF
¥3,200.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.5% | Historical: -1%
Margin of Safety
¥3,225.91
+0.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4301.21, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.