FUKUYAMA TRANSPORTING CO.,LTD.

9075 TSE Industrials Land Transportation
TSE Prime
¥6,140.00
+1.32%
Delayed · cached 15 min

Fair value analysis

9075
FUKUYAMA TRANSPORTING CO.,LTD.
IndustrialsLand Transportation
¥6,140.00
Close used for this calculation
¥5,401.70Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
40/100
Profitability6/25
Returns8/25
Balance Sheet12/25
Efficiency14/25
Growth4/25
Average
Quality radar
40Prof.6/25Ret.8/25Eff.14/25B.Sht12/25Growth4/25

Consensus fair value

¥5,401.70
Near FV
▼ -12.0% against the close used
Model range ¥970.73 – ¥8,142.12
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥970.73Fair value¥5,401.70Bull¥8,142.12
FairClose
52-week traded range
52W low ¥3,620.0052W high ¥6,870.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

FUKUYAMA TRANSPORTING CO.,LTD. closed at ¥6,140.00, 13.7% above the consensus fair value of ¥5,401.70 drawn from 9 valuation models.

Financial DNA score 40/100 — Average. P/E of 16.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥3,747.36
-39.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥8,142.12
+32.6%
√(22.5 × EPS × BVPS)
EPS=369.5, BVPS=7974.03
P/E Fair Value
¥7,390.00
+20.4%
EPS × 20x (sector P/E)
EPS=369.5, Sector P/E=20x
Peter Lynch (PEG)
¥1,821.64
-70.3%
EPS × Growth% (PEG = 1 is fair)
EPS=369.5, g=4.9%
EV/EBITDA
¥5,742.06
-6.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=30.9B
Dividend Discount (DDM)
¥970.73
-84.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=76.14, r=10%, g=2%
Book Value (P/B)
¥2,050.46
-66.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=7974.03, ROE=4.8%, g=3%, r=10%
Reverse DCF
¥6,140.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.6% | Historical: -4.9%
Margin of Safety
¥4,819.87
-21.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=6426.49, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.