What sector does W TOKYO Inc. belong to?

W TOKYO Inc. operates in the Industrials sector, specifically the Services industry, and is listed on the US markets.

What is the current share price of 9159?

As of the latest available quote, 9159 traded at ¥1,936.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 9159?

W TOKYO Inc. has a price-to-earnings (P/E) ratio of about 20.20. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 9159?

The market capitalisation of W TOKYO Inc. is approximately ¥5.19B.

Is W TOKYO Inc. profitable?

For its latest reported financial year, W TOKYO Inc. recorded a net profit margin of about 4.41%.

Does 9159 pay a dividend?

W TOKYO Inc. does not currently show a dividend yield in our data.

What is the return on equity (ROE) of 9159?

W TOKYO Inc. has a return on equity (ROE) of about 10.70%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 9159?

Over the past 52 weeks, 9159 has traded between a low of ¥1,485.00 and a high of ¥2,878.00.

W TOKYO Inc.

9159 TSE Industrials Services

TSE Growth

¥1,936.00

-1.02%

Delayed · cached 15 min

Fair value analysis

9159

W TOKYO Inc.

¥1,936.00

Close used for this calculation

¥2,015.96Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

37/100

Profitability4/25

Returns9/25

Balance Sheet18/25

Efficiency6/25

Growth2/25

Average

Quality radar

Consensus fair value

¥2,015.96

Near FV

▲ +4.1% against the close used

Model range ¥663.43 – ¥3,882.67

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥663.43Fair value¥2,015.96Bull¥3,882.67

FairClose

52-week traded range

52W low ¥1,520.0052W high ¥2,673.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

W TOKYO Inc. closed at ¥1,936.00, 4.0% below the consensus fair value of ¥2,015.96 drawn from 7 valuation models.

Financial DNA score 37/100 — Average. P/E of 30.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥3,882.67

+100.6%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=8%, r=10%, tg=3%, n=10yr

Graham Number

¥936.14

-51.6%

√(22.5 × EPS × BVPS)

EPS=64.58, BVPS=603.12 · outside Graham range (P/E 30, P/B 3.2) — asset-light, treat as a rough floor

P/E Fair Value

¥1,291.60

-33.3%

EPS × 20x (sector P/E)

EPS=64.58, Sector P/E=20x

EV/EBITDA

¥1,211.59

-37.4%

(EBITDA × 10x − Net Debt) ÷ Shares

EBITDA=371.99M

Book Value (P/B)

¥663.43

-65.7%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=603.12, ROE=10.7%, g=3%, r=10%

Reverse DCF

¥1,936.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 12.6% | Historical: 0%

Margin of Safety

¥1,527.60

-21.1%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=2036.8, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer