What sector does Recovery International Co.,Ltd. belong to?

Recovery International Co.,Ltd. operates in the Industrials sector, specifically the Services industry, and is listed on the US markets.

What is the current share price of 9214?

As of the latest available quote, 9214 traded at ¥1,300.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 9214?

Recovery International Co.,Ltd. has a price-to-earnings (P/E) ratio of about 15.95. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 9214?

The market capitalisation of Recovery International Co.,Ltd. is approximately ¥1.78B.

Is Recovery International Co.,Ltd. profitable?

For its latest reported financial year, Recovery International Co.,Ltd. recorded a net profit margin of about 4.75%.

Does 9214 pay a dividend?

Recovery International Co.,Ltd. does not currently show a dividend yield in our data.

What is the return on equity (ROE) of 9214?

Recovery International Co.,Ltd. has a return on equity (ROE) of about 16.60%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 9214?

Over the past 52 weeks, 9214 has traded between a low of ¥1,211.00 and a high of ¥1,677.00.

Recovery International Co.,Ltd.

9214 TSE Industrials Services

TSE Growth

¥1,300.00

+0.00%

Delayed · cached 15 min

Fair value analysis

9214

Recovery International Co.,Ltd.

¥1,300.00

Close used for this calculation

¥1,330.45Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

59/100

Profitability11/25

Returns17/25

Balance Sheet18/25

Efficiency13/25

Growth5/25

Good

Quality radar

Consensus fair value

¥1,330.45

Near FV

▲ +2.3% against the close used

Model range ¥567.63 – ¥1,886.88

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥567.63Fair value¥1,330.45Bull¥1,886.88

FairClose

52-week traded range

52W low ¥1,220.0052W high ¥1,700.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Recovery International Co.,Ltd. closed at ¥1,300.00, 2.3% below the consensus fair value of ¥1,330.45 drawn from 8 valuation models.

Financial DNA score 59/100 — Good. P/E of 13.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥805.04

-38.1%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=6.1%, r=10%, tg=3%, n=10yr

Graham Number

¥1,104.13

-15.1%

√(22.5 × EPS × BVPS)

EPS=93.36, BVPS=580.36 · outside Graham range (P/E 13.9, P/B 2.2) — asset-light, treat as a rough floor

P/E Fair Value

¥1,867.20

+43.6%

EPS × 20x (sector P/E)

EPS=93.36, Sector P/E=20x

Peter Lynch (PEG)

¥567.63

-56.3%

EPS × Growth% (PEG = 1 is fair)

EPS=93.36, g=6.1%

EV/EBITDA

¥1,886.88

+45.1%

(EBITDA × 13x − Net Debt) ÷ Shares

EBITDA=208.51M

Book Value (P/B)

¥1,537.95

+18.3%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=580.36, ROE=16.6%, g=6%, r=10%

Reverse DCF

¥1,300.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 2.2% | Historical: 6.1%

Margin of Safety

¥944.09

-27.4%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=1258.79, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer