What sector does HORAI Co.,Ltd. belong to?

HORAI Co.,Ltd. operates in the Industrials sector, specifically the Services industry, and is listed on the US markets.

What is the current share price of 9679?

As of the latest available quote, 9679 traded at ¥2,329.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 9679?

HORAI Co.,Ltd. has a price-to-earnings (P/E) ratio of about 16.23. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 9679?

The market capitalisation of HORAI Co.,Ltd. is approximately ¥9.75B.

Is HORAI Co.,Ltd. profitable?

For its latest reported financial year, HORAI Co.,Ltd. recorded a net profit margin of about 8.15%.

Does 9679 pay a dividend?

HORAI Co.,Ltd. currently has a dividend yield of about 0.72%.

What is the return on equity (ROE) of 9679?

HORAI Co.,Ltd. has a return on equity (ROE) of about 5.20%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 9679?

Over the past 52 weeks, 9679 has traded between a low of ¥1,824.00 and a high of ¥2,434.00.

HORAI Co.,Ltd.

9679 TSE Industrials Services

TSE Standard

¥2,329.00

+0.39%

Delayed · cached 15 min

Fair value analysis

9679

HORAI Co.,Ltd.

¥2,329.00

Close used for this calculation

¥2,478.49Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

48/100

Profitability19/25

Returns10/25

Balance Sheet5/25

Efficiency14/25

Growth17/25

Average

Quality radar

Consensus fair value

¥2,478.49

Near FV

▲ +6.4% against the close used

Model range ¥1,223.31 – ¥3,913.13

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥1,223.31Fair value¥2,478.49Bull¥3,913.13

FairClose

52-week traded range

52W low ¥1,824.0052W high ¥2,399.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

HORAI Co.,Ltd. closed at ¥2,329.00, 6.0% below the consensus fair value of ¥2,478.49 drawn from 9 valuation models.

Financial DNA score 48/100 — Average. P/E of 19.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥2,359.85

+1.3%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=9%, r=10%, tg=3%, n=10yr

Graham Number

¥2,508.60

+7.7%

√(22.5 × EPS × BVPS)

EPS=118.89, BVPS=2352.53

P/E Fair Value

¥2,377.80

+2.1%

EPS × 20x (sector P/E)

EPS=118.89, Sector P/E=20x

Peter Lynch (PEG)

¥2,793.92

+20.0%

EPS × Growth% (PEG = 1 is fair)

EPS=118.89, g=23.5%

EV/EBITDA

¥3,913.13

+68.0%

(EBITDA × 18x − Net Debt) ÷ Shares

EBITDA=1.07B

Dividend Discount (DDM)

¥1,295.39

-44.4%

D1 ÷ (r − g) where D1 = D0×(1+g)

D0=23.99, r=10%, g=8%

Book Value (P/B)

¥1,223.31

-47.5%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=2352.53, ROE=5.2%, g=6%, r=10%

Reverse DCF

¥2,329.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 6.9% | Historical: 23.5%

Margin of Safety

¥1,811.56

-22.2%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=2415.42, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer