The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥220.50Fair value¥2,299.21Bull¥3,769.20
FairClose
52-week traded range
52W low ¥1,083.0052W high ¥1,457.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
BIKEN TECHNO CORPORATION closed at ¥1,168.00, 49.2% below the consensus fair value of ¥2,299.21 drawn from 9 valuation models.
Financial DNA score 67/100 — Strong. P/E of 6.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥1,148.25
-1.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.2%, r=10%, tg=3%, n=10yr
Graham Number
¥3,563.61
+205.1%
√(22.5 × EPS × BVPS)
EPS=188.46, BVPS=2994.87
P/E Fair Value
¥3,769.20
+222.7%
EPS × 20x (sector P/E)
EPS=188.46, Sector P/E=20x
Peter Lynch (PEG)
¥220.50
-81.1%
EPS × Growth% (PEG = 1 is fair)
EPS=188.46, g=1.2%
EV/EBITDA
¥2,722.62
+133.1%
(EBITDA × 10.6x − Net Debt) ÷ Shares
EBITDA=2.49B
Dividend Discount (DDM)
¥458.67
-60.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=35.97, r=10%, g=2%
Book Value (P/B)
¥1,454.65
+24.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2994.87, ROE=6.4%, g=3%, r=10%
Reverse DCF
¥1,168.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -9.2% | Historical: 1.2%
Margin of Safety
¥2,120.27
+81.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2827.02, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.