A2Z Infra Engineering Ltd

A2ZINFRA NSE Industrials Civil Construction
₹15.33
+2.75%
Delayed · cached 15 min

Fair value analysis

A2ZINFRA
A2Z Infra Engineering Ltd
IndustrialsCivil Construction
₹14.92
Close used for this calculation
₹4.09Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
18/100
Profitability4/25
Returns9/25
Balance Sheet3/25
Efficiency2/25
Growth0/25
Weak
Quality radar
18Prof.4/25Ret.9/25Eff.2/25B.Sht3/25Growth0/25

Consensus fair value

₹4.09
Above FV
▼ -72.6% against the close used
Model range ₹2.36 – ₹4.69
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹2.36Fair value₹4.09Bull₹4.69
FairClose
52-week traded range
52W low ₹12.0652W high ₹19.49

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

A2Z Infra Engineering Ltd closed at ₹14.92, 264.8% above the consensus fair value of ₹4.09 drawn from 6 valuation models.

Financial DNA score 18/100 — Weak. P/E of 64.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹4.69
-68.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹3.55
-76.2%
EPS × 14.2x (sector P/E)
EPS=0.25, Sector P/E=14.2x
EV/EBITDA
₹2.36
-84.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=140M
Book Value (P/B)
₹4.61
-69.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2.6, ROE=15.4%, g=3%, r=10%
Reverse DCF
₹14.92
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.9% | Historical: 0%
Margin of Safety
₹3.09
-79.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4.12, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.