Abbott India Limited
Nifty 500
Midcap 150
LargeMid 250
₹25,550.00
+1.15%
Delayed · cached 15 min
Fair value analysis
ABBOTINDIA
Abbott India Limited
₹25,260.00
Close used for this calculation
₹18,298.61Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
65/100
Quality radar
Consensus fair value
₹18,298.61
Above FV▼ -27.6% against the close used
Model range ₹6,165.58 – ₹27,962.82
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹6,165.58Fair value₹18,298.61Bull₹27,962.82
FairClose
52-week traded range
52W low ₹25,180.0052W high ₹31,255.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Abbott India Limited closed at ₹25,260.00, 38.0% above the consensus fair value of ₹18,298.61 drawn from 9 valuation models.
Financial DNA score 65/100 — Strong. P/E of 33.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹12,069.69
-52.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹6,165.58
-75.6%
√(22.5 × EPS × BVPS)
EPS=730.39, BVPS=2313.19 · outside Graham range (P/E 33.6, P/B 10.9) — asset-light, treat as a rough floor
P/E Fair Value
₹26,074.92
+3.2%
EPS × 35.7x (sector P/E)
EPS=730.39, Sector P/E=35.7x
Peter Lynch (PEG)
₹13,000.94
-48.5%
EPS × Growth% (PEG = 1 is fair)
EPS=730.39, g=17.8%
EV/EBITDA
₹16,400.81
-35.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=19.68B
Dividend Discount (DDM)
₹27,962.82
+10.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=517.83, r=10%, g=8%
Book Value (P/B)
₹16,423.63
-35.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2313.19, ROE=34.4%, g=6%, r=10%
Reverse DCF
₹25,260.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.5% | Historical: 17.8%
Margin of Safety
₹11,077.55
-56.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=14770.06, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.