The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹0.72Fair value₹4.34Bull₹5.73
FairClose
52-week traded range
52W low ₹9.0752W high ₹21.68
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
A B Infrabuild Limited closed at ₹11.31, 160.6% above the consensus fair value of ₹4.34 drawn from 8 valuation models.
Financial DNA score 28/100 — Weak. P/E of 37.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹4.07
-64.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=2.4%, r=10%, tg=3%, n=10yr
Graham Formula
₹3.71
-67.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=2.4%, FD=7%
P/E Fair Value
₹4.26
-62.3%
EPS × 14.2x (sector P/E)
EPS=0.3, Sector P/E=14.2x
Peter Lynch (PEG)
₹0.72
-93.6%
EPS × Growth% (PEG = 1 is fair)
EPS=0.3, g=2.4%
EV/EBITDA
₹5.73
-49.4%
(EBITDA × 11.2x − Net Debt) ÷ Shares
EBITDA=430M
Book Value (P/B)
₹4.15
-63.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2.69, ROE=13.8%, g=3%, r=10%
Reverse DCF
₹11.31
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.7% | Historical: 2.4%
Margin of Safety
₹3.01
-73.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4.01, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.