Aditya Birla Lifes Bran L

ABLBL NSE Consumer Discretionary Speciality Retail
Nifty 500 Smallcap 250
₹83.52
-0.57%
Delayed · cached 15 min

Fair value analysis

ABLBL
Aditya Birla Lifes Bran L
Consumer DiscretionarySpeciality Retail
₹84.00
Close used for this calculation
₹67.49Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
29/100
Profitability4/25
Returns15/25
Balance Sheet6/25
Efficiency4/25
Growth0/25
Weak
Quality radar
29Prof.4/25Ret.15/25Eff.4/25B.Sht6/25Growth0/25

Consensus fair value

₹67.49
Above FV
▼ -19.7% against the close used
Model range ₹21.41 – ₹153.45
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹21.41Fair value₹67.49Bull₹153.45
FairClose
52-week traded range
52W low ₹82.7852W high ₹147.90

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Aditya Birla Lifes Bran L closed at ₹84.00, 24.5% above the consensus fair value of ₹67.49 drawn from 7 valuation models.

Financial DNA score 29/100 — Weak. P/E of 47.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹26.24
-68.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹21.41
-74.5%
√(22.5 × EPS × BVPS)
EPS=1.4, BVPS=14.56 · outside Graham range (P/E 47.8, P/B 5.8) — asset-light, treat as a rough floor
P/E Fair Value
₹88.20
+5.0%
EPS × 63x (sector P/E)
EPS=1.4, Sector P/E=63x
EV/EBITDA
₹153.45
+82.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=21.66B
Book Value (P/B)
₹24.75
-70.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=14.56, ROE=14.9%, g=3%, r=10%
Reverse DCF
₹84.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 22% | Historical: 0%
Margin of Safety
₹33.96
-59.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=45.28, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.