Adit Birl Sun Lif Amc Ltd

ABSLAMC NSE Financial Services Asset Management Company
Nifty 500 Smallcap 250
₹1,109.90
+1.97%
Delayed · cached 15 min

Fair value analysis

ABSLAMC
Adit Birl Sun Lif Amc Ltd
Financial Services›Asset Management Company
₹1,088.50
Close used for this calculation
₹843.92Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
67/100
Profitability23/25
Returns12/25
Balance Sheet21/25
Efficiency11/25
Growth12/25
Strong
Quality radar
67Prof.23/25Ret.12/25Eff.11/25B.Sht21/25Growth12/25

Consensus fair value

₹843.92
Above FV
▼ -22.5% against the close used
Model range ₹328.33 – ₹1,351.92
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹328.33Fair value₹843.92Bull₹1,351.92
FairClose
52-week traded range
52W low ₹716.9552W high ₹1,199.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Adit Birl Sun Lif Amc Ltd closed at ₹1,088.50, 29.0% above the consensus fair value of ₹843.92 drawn from 9 valuation models.

Financial DNA score 67/100 — Strong. P/E of 31.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹515.32
-52.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹328.33
-69.8%
√(22.5 × EPS × BVPS)
EPS=33.76, BVPS=141.92 · outside Graham range (P/E 31.8, P/B 7.7) — asset-light, treat as a rough floor
P/E Fair Value
₹1,181.60
+8.6%
EPS × 35x (sector P/E)
EPS=33.76, Sector P/E=35x
Peter Lynch (PEG)
₹597.55
-45.1%
EPS × Growth% (PEG = 1 is fair)
EPS=33.76, g=17.7%
EV/EBITDA
₹828.75
-23.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=13.62B
Dividend Discount (DDM)
₹1,351.92
+24.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=25.04, r=10%, g=8%
Book Value (P/B)
₹681.20
-37.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=141.92, ROE=25.2%, g=6%, r=10%
Reverse DCF
₹1,088.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.6% | Historical: 17.7%
Margin of Safety
₹506.31
-53.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=675.08, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.