$72.56
Above FV▼ -28.8% against the close used
Model range $32.25 – $129.37
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$32.25Fair value$72.56Bull$129.37
FairClose
52-week traded range
52W low $82.5652W high $136.62
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Abbott Laboratories closed at $101.95, 40.5% above the consensus fair value of $72.56 drawn from 9 valuation models.
Financial DNA score 54/100 — Good. P/E of 27.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$82.13
-19.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.7%, r=10%, tg=3%, n=10yr
Graham Number
$49.95
-51.0%
√(22.5 × EPS × BVPS)
EPS=3.72, BVPS=29.81 · outside Graham range (P/E 27.4, P/B 3.4) — asset-light, treat as a rough floor
P/E Fair Value
$74.40
-27.0%
EPS × 20x (sector P/E)
EPS=3.72, Sector P/E=20x
Peter Lynch (PEG)
$32.25
-68.4%
EPS × Growth% (PEG = 1 is fair)
EPS=3.72, g=8.7%
EV/EBITDA
$75.03
-26.4%
(EBITDA × 14.3x − Net Debt) ÷ Shares
EBITDA=9.49B
Dividend Discount (DDM)
$129.37
+26.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.4, r=10%, g=8%
Book Value (P/B)
$48.66
-52.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=29.81, ROE=12.5%, g=6%, r=10%
Reverse DCF
$101.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.4% | Historical: 8.7%
Margin of Safety
$51.62
-49.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=68.83, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.