The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹512.51Fair value₹1,496.76Bull₹2,606.00
FairClose
52-week traded range
52W low ₹1,024.6052W high ₹1,501.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Accelya Soln India Ltd closed at ₹1,118.10, 25.3% below the consensus fair value of ₹1,496.76 drawn from 9 valuation models.
Financial DNA score 78/100 — Strong. P/E of 16.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,077.08
-3.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹512.51
-54.2%
√(22.5 × EPS × BVPS)
EPS=63.9, BVPS=182.7 · outside Graham range (P/E 16.1, P/B 6.1) — asset-light, treat as a rough floor
P/E Fair Value
₹1,150.20
+2.9%
EPS × 18x (sector P/E)
EPS=63.9, Sector P/E=18x
Peter Lynch (PEG)
₹1,131.03
+1.2%
EPS × Growth% (PEG = 1 is fair)
EPS=63.9, g=17.7%
EV/EBITDA
₹2,606.00
+133.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.17B
Dividend Discount (DDM)
₹2,427.17
+117.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=44.95, r=10%, g=8%
Book Value (P/B)
₹1,520.94
+36.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=182.7, ROE=39.3%, g=6%, r=10%
Reverse DCF
₹1,118.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.3% | Historical: 17.7%
Margin of Safety
₹684.95
-38.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=913.26, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.