₹35.74
Above FV▼ -38.2% against the close used
Model range ₹5.60 – ₹59.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹5.60Fair value₹35.74Bull₹59.00
FairClose
52-week traded range
52W low ₹48.4552W high ₹59.99
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
A C S Technologies Ltd. closed at ₹57.86, 61.9% above the consensus fair value of ₹35.74 drawn from 9 valuation models.
Financial DNA score 38/100 — Average. P/E of 36.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹26.00
-55.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹28.03
-51.5%
√(22.5 × EPS × BVPS)
EPS=1.31, BVPS=26.66 · outside Graham range (P/E 36.4, P/B 2.2) — asset-light, treat as a rough floor
Graham Formula
₹59.00
+2.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹31.96
-44.8%
EPS × 24.4x (sector P/E)
EPS=1.31, Sector P/E=24.4x
Peter Lynch (PEG)
₹32.75
-43.4%
EPS × Growth% (PEG = 1 is fair)
EPS=1.31, g=25%
EV/EBITDA
₹55.00
-4.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=240M
Book Value (P/B)
₹5.60
-90.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=26.66, ROE=6.8%, g=6%, r=10%
Reverse DCF
₹57.86
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.8% | Historical: 25%
Margin of Safety
₹27.19
-53.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=36.25, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.