Adient
S&P 600
$19.24
+2.01%
Delayed · cached 15 min
Fair value analysis
ADNT
Adient
$19.24
Close used for this calculation
$23.04Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Quality radar
Consensus fair value
$23.04
Below FV▲ +19.8% against the close used
Model range $3.51 – $46.13
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$3.51Fair value$23.04Bull$46.13
FairClose
52-week traded range
52W low $17.8052W high $27.09
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Adient closed at $19.24, 16.5% below the consensus fair value of $23.04 drawn from 3 valuation models.
Financial DNA score 38/100 — Average.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$46.13
+139.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
$23.04
+19.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=191M
Dividend Discount (DDM)
$3.51
-81.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.28, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.